Rental Property Evaluator

Home Info Contact

Rental Property Evaluator

ExportShareReset

Rental Property Evaluator

This is used to calculate numbers on a potential rental property.

Income & Mortgage

Estimated Rent:

Purchase Price:

Percent Down:

Interest Rate:

Loan Term:

yrs

Closing Costs:

Include Closing Costs In Mortgage?

Expenses

Cap Ex

(0.00)%

Maint/Rep

(0.00)%

Misc

(0.00)%

PropMngt

(0.00)%

Vacancy

(50.00)%

Percentage Total

(50.00)%

HOA:

Tax Estimate:

Insurance Estimate:

Other:

Total Monthly

Total Yearly

Results

CoCROI (Year 1)

( ( ( Gross Rent ) + ( Other Income) ) - ( Vacancy + Operating Expenses + Annual Mortgage Payments ) )

13.19%

Cap

( ( NetOperatingIncome * 12 ) / PurchasePrice ) * 100

7.89%

DSCR

debt to income ratio - cash flow available for debt service / total debt service

1.62

GRM

Purchase Price / Monthly Rent (PurchasePrice / TotalMonthlyIncome)

100.00

1% Rule

Monthly Income / Purchase Price

1.00%

EBDITA

totalIncomeYearly + totalTaxesPaidYearly + totalMortgageInterestPaidYearly + totalDeprectiationCostsYearly + totalAmoritizationCostsYearly

5,075.82

Cash Inv.

ClosingCosts + ((PurchasePrice ) * ( 0.01 * PercentDown ) )

23,000.00

Loan Amt

( PurchasePrice + closingCosts ) - ((PurchasePrice + closingCosts) * ( 0.01 * PercentDown ) )

80,000.00

Monthly Yearly

NOI

Total Monthly Income - Total Monthly Expenses

658.337,899.99

CashFlow

Total Monthly Income - Total Monthly Expenses - Mortgage Payment

252.983,035.82

Income

Monthly Rent

1,000.0012,000.00

Mortgage

( TotalLoanAmount * ( ( InterestRate * 0.01 ) / 12 ) * Math.pow( ( 1 + ( ( InterestRate * 0.01 ) / 12 ) ), ( LoanTermMonths ) ) ) / ( Math.pow( ( 1 + ( ( InterestRate * 0.01 ) / 12 )), ( LoanTerm * 12 )) - 1 )

405.344,864.17

Ttl Intrst Paid

Principal * Rate * Time

135.001,620.00